TORONTO, Feb. 6, 2013 /CNW/ - Corby Distilleries Limited ("Corby" or the
"Company") (TSX: CDL.A), (TSX: CDL.B) today reported its dividend and
financial results for the second quarter ended December 31, 2012. The
Corby Board of Directors today also declared a dividend of $0.17 per
share payable on March 15, 2013 on the Voting Class A Common Shares and
Non-voting Class B Common Shares of the Company to shareholders of
record as at the close of business on February 28, 2013.
Comparative period results include the substantial impact of a sale
transaction whereby the Company sold certain non-core brands and the
subsidiary that owned the manufacturing plant in Montréal, Québec on
October 31, 2011. After excluding such sale transaction impacts, on a
like-for-like basis, for the quarter:
-
shipments decreased -1%
-
revenue was consistent with prior year, and
-
net earnings increased +3%.
The increased net earnings this quarter benefited from the strong
performance of the Company's flagship brand, Wiser's Canadian whisky,
as it continued to build upon the brand's success and capitalize on
market trends for premium and flavoured spirits with the launch of the
Wiser's Spiced brand extension. Other key factors were a positive
phasing impact on advertising and promotional spend, which was mostly
offset by a reduction in bulk whisky sales.
On a year-to-date basis, positive shipment volume and value growth (+1%
and +4%, respectively) from Corby's owned-brands was not sufficient to
offset the reduction in bulk sales and a higher effective tax rate,
which accounted for the -5% reduction in year-to-date earnings.
"While the market remains highly competitive, we remain confident in our
strategy of continued focus on priority brands, route to market and
innovation, including the successful launch of the Wiser's Spiced brand
extension", noted Patrick O'Driscoll, President and Chief Executive
Officer of Corby.
For further details, please refer to Corby's management's discussion and
analysis and interim consolidated financial statements and accompanying
notes for the three- and six-month periods ended December 31, 2012,
prepared in accordance with International Financial Reporting
Standards.
About Corby
Corby Distilleries Limited is a leading Canadian marketer of spirits and
imported wines. Corby's portfolio of owned-brands includes some of the
most renowned brands in Canada, including Wiser's® Canadian whisky,
Lamb's® rum, Polar Ice® vodka and McGuinness® liqueurs. Through its
affiliation with Pernod Ricard S.A., Corby also represents leading
international brands such as ABSOLUT® vodka, Chivas Regal®, The
Glenlivet® and Ballantine's® Scotch whiskies, Jameson® Irish whiskey,
Beefeater® gin, Malibu® rum, Kahlúa® liqueur, Mumm® champagne, and
Jacob's Creek®, Wyndham Estate®, Stoneleigh® and Graffigna® wines.
The existing Voting Class A Common Shares and Non-voting Class B Common
Shares of the Company are traded on the Toronto Stock Exchange under
the symbols CDL.A and CDL.B, respectively.
This press release contains forward-looking statements, including
statements concerning possible or assumed future results of Corby's
operations. Forward-looking statements typically are preceded by,
followed by or include the words "believes", "expects", "anticipates",
"estimates", "intends", "plans" or similar expressions. Forward-looking
statements are not guarantees of future performance. They involve
risks, uncertainties and assumptions and, as such, the Company's
results could differ materially from those anticipated in these
forward-looking statements. Accordingly, readers should not place undue
reliance on forward-looking statements. All financial results are
reported in Canadian dollars.
CORBY DISTILLERIES LIMITED
Management's Discussion and Analysis
December 31, 2012
The following Management's Discussion and Analysis ("MD&A") dated
February 6, 2013, should be read in conjunction with the unaudited
interim condensed consolidated financial statements and accompanying
notes as at and for the three and six month periods ended December 31,
2012, prepared in accordance with International Financial Reporting
Standards ("IFRS"). These unaudited interim condensed financial
statements do not contain all disclosures required by IFRS for annual
financial statements and, accordingly, should also be read in
conjunction with the most recently prepared annual consolidated
financial statements for the year ended June 30, 2012.
This MD&A contains forward-looking statements, including statements
concerning possible or assumed future results of operations of Corby
Distilleries Limited ("Corby" or the "Company"). Forward-looking
statements typically are preceded by, followed by or include the words
"believes", "expects", "anticipates", "estimates", "intends", "plans"
or similar expressions. Forward-looking statements are not guarantees
of future performance. They involve risks, uncertainties and
assumptions, including, but not limited to: the impact of competition;
business interruption; trademark infringement; consumer confidence and
spending preferences; regulatory changes; general economic conditions;
and the Company's ability to attract and retain qualified employees.
There can be no assurance that forward-looking statements will prove to
be accurate, as actual results and future events could differ
materially from those anticipated in such statements. Accordingly,
readers should not place undue reliance on forward-looking statements.
These factors are not intended to represent a complete list of the
factors that could affect the Company. Additional factors are noted
elsewhere in this MD&A.
This document has been reviewed by the Audit Committee of Corby's Board
of Directors and contains certain information that is current as of
February 6, 2013. Events occurring after that date could render the
information contained herein inaccurate or misleading in a material
respect. Corby will provide updates to material forward-looking
statements, including in subsequent news releases and its interim
management's discussion and analyses filed with regulatory authorities
as required under applicable law. Additional information regarding
Corby, including the Company's Annual Information Form, is available on
SEDAR at www.sedar.com.
The Company's fiscal year end is June 30. Unless otherwise indicated,
all comparisons of results for the second quarter of fiscal 2013 (three
months ended December 31, 2012) are against results for the second
quarter of fiscal 2012 (three months ended December 31, 2011). All
dollar amounts are in Canadian dollars unless otherwise stated.
Business Overview
Corby is a leading Canadian marketer of spirits and importer of wines.
Corby's national leadership is sustained by a diverse brand portfolio
that allows the Company to drive profitable organic growth with strong,
consistent cash flows. Corby is a publicly traded company, with its
shares listed on the Toronto Stock Exchange under the symbols "CDL.A"
(Voting Class A Common Shares) and "CDL.B" (Non-Voting Class B Common
Shares). Corby's Voting Class A Common Shares are majority-owned by
Hiram Walker & Sons Limited ("HWSL") (a private company) located in
Windsor, Ontario. HWSL is a wholly-owned subsidiary of international
spirits and wine company Pernod Ricard S.A. ("PR") (a French public
limited company), which is headquartered in Paris, France. Therefore,
throughout the remainder of this MD&A, Corby refers to HWSL as its
parent, and to PR as its ultimate parent. Affiliated companies are
those that are also subsidiaries of PR.
The Company derives its revenues from the sale of its owned-brands
("Case Goods"), as well as earning commission income from the
representation of selected non-owned brands in Canada ("Commissions").
The Company also supplements these primary sources of revenue with
other ancillary activities incidental to its core business, such as
logistics fees and miscellaneous bulk spirit sales. Revenue from
Corby's owned-brands predominantly consists of sales made to each of
the provincial liquor boards in Canada, and also includes sales to
international markets. Comparative figures for the six-month period
ended December 31, 2011 also include contract bottling services which
were derived from a formerly owned bottling facility (sold October 31,
2011).
Corby's portfolio of owned-brands includes some of the most renowned
brands in Canada, including Wiser's® Canadian whisky, Lamb's® rum,
Polar Ice® vodka and McGuinness® liqueurs. Through its affiliation with
PR, Corby also represents leading international brands such as ABSOLUT®
vodka, Chivas Regal®, The Glenlivet® and Ballantine's® Scotch whiskies,
Jameson® Irish whiskey, Beefeater® gin, Malibu® rum, Kahlúa® liqueur,
Mumm® champagne, and Jacob's Creek®, Wyndham Estate®, Stoneleigh® and
Graffigna® wines. In addition to representing PR's brands in Canada,
Corby also provides representation for certain selected, unrelated
third-party brands ("Agency brands") when they fit within the Company's
strategic direction and, thus, complement Corby's existing brand
portfolio.
Pursuant to a production agreement that expires in September 2016, PR
produces Corby's owned-brands at HWSL's production facility in Windsor,
Ontario. Under the production agreement, Corby manages PR's business
interests in Canada, including HWSL's production facility, also until
September 2016.
The Company sources more than 80% of its spirits production requirements
from HWSL at its production facility in Windsor, Ontario. The Company's
remaining production requirements have been outsourced to third party
vendors. The formerly owned plant in Montréal, Québec, continues to
manufacture most of the Corby products that were produced there prior
to the sale. The Company also utilizes a third-party manufacturer in
the UK to produce its Lamb's rum products destined for sale in
countries located outside North America. Corby's Lamb's rum products
sold in North America continue to be manufactured at HWSL's production
facility.
In most provinces, Corby's route to market in Canada entails shipping
its products to government-controlled liquor boards ("LBs"). The LBs
then sell directly, or control the sale of, beverage alcohol products
to end consumers. The exception to this model is Alberta, where the
retail sector is privatized. In this province, Corby ships products to
a bonded warehouse that is managed by a government-appointed service
provider who is responsible for warehousing and distribution into the
retail channel.
Corby's shipment patterns to the LBs will not always exactly match
short-term consumer purchase patterns. However, given the importance of
monitoring consumer consumption trends over the long term, the Company
stays abreast of consumer purchase patterns in Canada through its
member affiliation with the Association of Canadian Distillers ("ACD"),
which tabulates and disseminates consumer purchase information it
receives from the LBs to its industry members. Corby refers to this
data throughout this MD&A as "retail sales", which are measured both in
volume (measured in nine-litre-case equivalents) and in retail value
(measured in Canadian dollars).
Corby's international business is concentrated in the US and UK and the
Company has a different route to market for each. For the US market,
Corby manufactures its products in Canada and ships directly to its US
distributor. For the UK market, Corby utilizes a third party contract
bottler and distribution company for the production and distribution of
Lamb's rum. International sales typically account for less than 10% of
Corby's total annual sales. Distributors in both markets sell to
various local wholesalers and retailers who in turn sell directly to
the consumer. Reliable consumer purchase data is not readily available
for these international markets and is, therefore, not discussed in
this MD&A.
Corby's operations are subject to seasonal fluctuations: sales are
typically strong in the first and second quarters, while third-quarter
sales usually decline after the end of the retail holiday season.
Fourth-quarter sales typically increase again with the onset of warmer
weather as consumers tend to increase their purchasing levels during
the summer season.
Strategies and Outlook
Corby's business strategies are designed to maximize sustainable
long-term value growth, and thus deliver solid profit while continuing
to produce strong and consistent cash flows from operating activities.
The Company's portfolio of owned and represented brands provides an
excellent platform from which to achieve its current and long-term
objectives moving forward.
Management believes that having a focused brand prioritization strategy
will permit Corby to capture market share in the segments and markets
that are expected to deliver the most growth in value over the long
term. Therefore, the Company's strategy is to focus its investments on,
and leverage the long-term growth potential of, its key brands. As a
result, Corby will continue to invest behind its brands to promote its
premium offerings where it makes the most sense and drives the most
value for shareholders.
Brand prioritization requires an evaluation of each brand's potential to
deliver upon this strategy, and facilitates Corby's marketing and sales
teams' focus and resource allocation. Over the long term, management
believes that effective execution of its strategy will result in value
creation for shareholders. Past disposal transactions (i.e., the sale
of the Seagram Coolers brand in March 2011, and the October 2011 sale
of certain non-core brands and the subsidiary that owned the Montreal
bottling facility) reflect this strategy by streamlining Corby's
portfolio and eliminating brands with below average performance trends
and thus refocusing resources on key brands.
Key to brand strategies being implemented is an effective route to
market strategy. Corby is committed to investing in its trade marketing
expertise and ensuring that its commercial resources are focused around
the differing needs of its customers and the selling channels they
inhabit.
In addition, management is convinced that innovation is key to seizing
new profit and growth opportunities. Successful innovation can be
delivered through a structured and efficient process as well as
consistent investment in consumer insight and research and development
("R&D"). As far as R&D is concerned, the Company benefits from access
to leading-edge practices at PR's North American hub, which is located
in Windsor, Ontario. Building upon Corby's success as a leader in the
Canadian whisky category, Corby has recently launched Wiser's Spiced, a
variant of the iconic Wiser's Canadian whisky brand, and introduced two
premium small-batch Canadian whiskies, "Pike Creek" and "Lot 40".
Finally, the Company is a strong advocate of social responsibility,
especially with respect to its sales and promotional activities. Corby
will continue to promote the responsible consumption of its products in
its activities. The Company stresses its core values throughout its
organization, including those of conviviality, straightforwardness,
commitment, integrity and entrepreneurship.
Brand Performance Review
Corby's portfolio of owned-brands accounts for more than 80% of the
Company's total annual revenue. Included in this portfolio are its key
brands: Wiser's Canadian whisky, Lamb's rum, Polar Ice vodka and
Corby's mixable liqueur brands. The sales performance of these key
brands significantly impacts Corby's net earnings. Therefore,
understanding each key brand is essential to understanding the
Company's overall performance.
Shipment Volume and Shipment Value Performance
The following chart summarizes the performance of Corby's owned-brands
in terms of both shipment volume (as measured by shipments to customers
in equivalent nine-litre cases) and shipment value (as measured by the
change in gross sales revenue). The chart includes results for sales in
both Canada and international markets. Specifically, the Wiser's,
Lamb's and Polar Ice brands are also sold to international markets,
particularly in the US and UK. International sales typically account
for less than 10% of Corby's total annual revenues.
|
|
| BRAND PERFORMANCE CHART - INCLUDES BOTH CANADIAN AND INTERNATIONAL
SHIPMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Six Months Ended |
|
|
|
| Shipment | Shipment |
|
|
| Shipment | Shipment |
|
| Dec. 31, | Dec. 31, | % Volume | % Value |
| Dec. 31, | Dec. 31, | % Volume | % Value |
| Volumes (in 000's of 9L cases) | 2012 | 2011 | Change | Change | | 2012 | 2011 | Change | Change |
|
|
|
|
|
|
|
|
|
|
|
| Brand |
|
|
|
|
|
|
|
|
|
|
Wiser's Canadian whisky
| 244 |
230
|
6%
|
7%
|
| 448 |
426
|
5%
|
7%
|
|
Lamb's rum
| 166 |
172
|
(3%)
|
0%
|
| 316 |
320
|
(1%)
|
1%
|
|
Polar Ice vodka
| 98 |
113
|
(14%)
|
(14%)
|
| 207 |
207
|
0%
|
2%
|
|
Mixable liqueurs
| 57 |
56
|
2%
|
5%
|
| 98 |
103
|
(5%)
|
(1%)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Key Brands
| 565 |
571
|
(1%)
|
1%
|
| 1,068 |
1,056
|
1%
|
4%
|
|
All other Corby-owned brands
| 60 |
58
|
4%
|
7%
|
| 119 |
122
|
(2%)
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
| Total Corby brands | 625 |
629
|
(1%)
|
2%
|
| 1,187 |
1,178
|
1%
|
4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposed brands
| - |
26
|
(100%)
|
(100%)
|
| - |
108
|
(100%)
|
(100%)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Corby brands including
|
|
|
|
|
|
|
|
|
|
|
|
disposed brands
| 625 |
655
|
(5%)
|
(1%)
|
| 1,187 |
1,286
|
(8%)
|
(3%)
|
|
|
|
|
|
|
|
|
|
|
|
Note that the above chart segregates "Disposed Brands" from the other
Corby-owned brands. Disposed Brands include brands that are no longer
owned by Corby as a result of the sale of certain non-core brands and
the subsidiary that owned the Montreal plant on October 31, 2011.
Shipment information associated with these Disposed Brands has been
segregated in an effort to display the non-recurring impact on Corby's
shipments, as comparisons with prior periods are otherwise no longer
meaningful given that Corby no longer owns these brands. Up until the
date of their sale, the Disposed Brands sold in the October 31, 2011
sale transaction were showing a trend of decline of 4% over prior year
performance. The sale of these non-core brands supports management's
brand prioritization strategy, allowing Corby to focus resources to
drive long-term value growth for key brands.
For the three-month period ended December 31, 2012, Corby's brands
(excluding Disposed Brands) showed a -1% decline in shipment volume
while shipment value increased +2% when compared to the same period
last year. While Wiser's continued its exceptional growth trend (+6% in
shipment volume and +7% in shipment value), Polar Ice shipments, as
anticipated, pulled back in the second quarter after first quarter
shipments were +16%. The brand's uneven shipment volume performance
over the first two quarters of the year were simply the result of
planned changes to its promotional calendar when compared to the same
six-month period last year.
For the six-month period ended December 31, 2012, Corby brands
(excluding Disposed Brands) showed +1% growth in volumes and +4% growth
in value when compared to the same period last year. Wiser's Canadian
Whisky, Corby's flagship brand, is driving these positive results with
shipment volume and value increases of +5% and +7%, respectively. While
market trends for Canadian whisky are in decline, Wiser's continues to
outperform its category with strong support from various media and
other promotional programmes. In addition, Wiser's new innovative brand
extension 'Wiser's Spiced' was also a significant contributor to the
brand's overall shipment performance with shipments of ten thousand
9-litre cases during the period. Corby's mixable liqueur brands saw its
volumes lag behind that of the comparative period as production delays
at our third-party bottling supplier in Montreal have impacted the
brands' shipment patterns.
Internationally, Corby's shipment volumes declined -11% and -5% for the
three- and six-month periods, respectively, when compared to the same
periods last year. The decline is predominately due to declines in
Lamb's rum volumes in the UK market. Supply-change improvements were
implemented to improve efficiency and responsiveness to market demands
with the Company's third-party UK bottling supplier and have impacted
shipment volumes.
Retail Volume and Retail Value Performance
It is of critical importance to understand the performance of Corby's
brands at the retail level in Canada. Analysis of performance at the
retail level provides insight with regards to consumers' current
purchase patterns and trends. Retail sales data, as provided by the
ACD, is set out in the following chart and is discussed throughout this
MD&A. It should be noted that the retail sales information presented
does not include international retail sales of Corby-owned brands, as
this information is not readily available. International sales
typically account for less than 10% of Corby's total annual revenues.
|
|
|
|
|
|
|
|
|
|
|
|
| RETAIL SALES FOR THE CANADIAN MARKET ONLY1 | | |
|
|
|
|
|
|
|
| | | | | | | | |
|
|
| Three Months Ended |
| Six Months Ended |
|
|
|
|
| % Retail | % Retail |
|
|
| % Retail | % Retail |
|
|
| Dec. 31, | Dec. 31, | Volume | Value |
| Dec. 31, | Dec. 31, | Volume | Value |
| Volumes (in 000's of 9L cases) | 2012 | 2011 | Change | Change | | 2012 | 2011 | Change | Change |
|
|
|
|
|
|
|
|
|
|
|
|
| Brand |
|
|
|
|
|
|
|
|
|
|
|
Wiser's Canadian whisky
| 235 |
235
|
0%
|
1%
|
| 407 |
402
|
1%
|
2%
|
|
Lamb's rum
|
| 138 |
149
|
(8%)
|
(7%)
|
| 246 |
265
|
(7%)
|
(5%)
|
|
Polar Ice vodka
| 97 |
112
|
(13%)
|
(9%)
|
| 200 |
200
|
0%
|
1%
|
|
Mixable liqueurs
| 62 |
65
|
(5%)
|
(5%)
|
| 104 |
107
|
(3%)
|
(3%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Key Brands
| 532 |
561
|
(5%)
|
(3%)
|
| 957 |
973
|
(2%)
|
(1%)
|
|
All other Corby-owned brands
| 61 |
61
|
(0%)
|
(3%)
|
| 117 |
118
|
(2%)
|
(5%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
| | 593 |
623
|
(5%)
|
(3%)
|
| 1,074 |
1,091
|
(2%)
|
(1%)
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 Refers to sales at the retail store level in Canada, as provided by the
Association of Canadian Distillers. |
|
In an effort to maintain focus on Corby's continuing business activities
and the Company's brand prioritization strategy, Disposed Brands have
been excluded from the above chart.
The Canadian spirits industry as a whole delivered moderate growth
during the six-month period ending December 31, 2012, with retail
volume increases of +1% and retail value increases of +2% when compared
to the same period last year. Even the typically dynamic vodka and rum
(driven by spiced rum) categories experienced only moderate growth of
+1% in retail volume and +2% in retail value during the six-month
period.
As the retail sales chart above denotes, Corby's brand portfolio fell
short of its overall retail volume and retail value performance
attained during the same three- and six-month periods last year. While
Wiser's continued to outperform its category in Canada, the rest of the
portfolio did not match their respective categories' performance.
Further discussion of each of Corby's key brands is noted below.
Summary of Corby's Key Brands
Wiser's Canadian Whisky
Corby's flagship brand, Wiser's Canadian whisky, once again outperformed
the Canadian whisky category with +1% growth in retail sales volumes
and +2% growth in retail sales value during the six-month period ending
December 31, 2012. Meanwhile the Canadian whisky category declined -1%
in both retail volume and retail value during this period. The Company
continued to build upon the brand's success and capitalize on market
trends for premium and flavoured spirits with the launch of Wiser's
Spiced, which was a significant contributor to the overall brand's
growth this quarter.
Lamb's Rum
Lamb's rum, one of the top-selling rum families in Canada, experienced a
decline in retail volumes during the six-month period ending December
31, 2012. Specifically, retail volume and retail value decreased -7%
and -5%, respectively, on a year-over-over comparison basis, while the
rum category in Canada increased +1% in retail volume and +2% in retail
value. The growth in the rum category has been entirely driven by
spiced rum, while consumer consumption of white rum has been on a
decline. The Lamb's rum family has a significant amount of its volume
weighted in white rum, and its performance is reflective of the
performance of that category. While Lamb's volumes have remained strong
in its key markets, volume decreases are due to non-repeat of
promotional activity in Alberta. Most recently during the summer months
of 2012, the Company re-launched its spiced rum variant, Lamb's Black
Sheep, offering an improved flavour profile and new packaging. Since
the re-launch, Lamb's Black Sheep has had promising results with retail
value and retail volume growth of +3% and +5%, respectively.
Polar Ice Vodka
Polar Ice vodka is among the top three largest vodka brands in Canada.
On a year-to-date basis, the brand saw its retail volumes remain
consistent while its retail sales increased +1% when compared to the
same six-month period last year. The vodka category reported slightly
more positive trends with retail volumes +1% and retail values +2% for
the same period. Management believes results for the three-month period
are more of an anomaly rather than being reflective of the start of a
longer-term trend. The performance shift between second quarter and
first quarter (as first quarter posted +18% growth in retail volume) is
reflective of planned changes to the brand's promotional calendar.
Specifically, the Company moved key programming from second quarter in
the prior year to first quarter in the current year. As such, retail
results over the six-month period will be more reflective of actual
performance. Polar Ice benefited from aggressive investment in key
markets, specifically Alberta, and continues to be supported with an
outdoor "Canada's Vodka" media campaign.
Mixable Liqueurs
Corby's portfolio of mixable liqueur brands consists of McGuinness
liqueurs (which is Canada's largest mixable liqueur brand family) and
Meaghers liqueurs. Retail value and volumes for Corby's mixable
liqueurs portfolio fell behind market trends (retail volume and value
at -3%) when compared to the same six-month period last year, while the
category as a whole declined -2% for volume and value over this same
period. In addition to the soft overall liqueur category in Canada,
Corby's mixable liqueur brands were adversely impacted during the
period by production delays at our third party bottling supplier.
Management is monitoring and actively taking steps to mitigate
recurrence in the future.
Other Corby-Owned Brands
Other Corby-Owned brands as a group had declines in retail volume and
retail value of -2% and -5%, respectively, for the six-month period
ending December 31, 2012. Royal Reserve, a Canadian whisky, is the most
significant brand in this grouping. This brand's performance was behind
the Canadian whisky category as a whole, with retail volumes at -4% and
retail value at -6% for the same six-month period. Retail performance
for the brand experienced difficulties in Western Canada as consumers
trended toward more premium whisky offerings. Also included in this
group are two new premium small-batch Canadian whisky innovations
introduced during the quarter, "Pike Creek" and "Lot 40", both of which
have been well received by the whisky community. Lot 40 recently was
named "Canadian Whisky of the Year" by Whisky Advocate magazine.
Financial and Operating Results
The following table presents a summary of certain selected consolidated
financial information of the Company for the three- and six-month
periods ended December 31, 2012 and 2011.
|
| | | | | | | | |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Three Months Ended |
| Six Months Ended |
| (in millions of Canadian dollars, |
| Dec. 31, |
| Dec. 31, |
|
|
|
|
|
| Dec. 31, |
| Dec. 31, |
|
|
|
|
| except per share amounts) | | 2012 |
| 2011 |
| $ Change | | % Change | | | 2012 |
| 2011 |
| $ Change |
| % Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue | $ | 37.7 |
$
|
40.9
|
$
|
(3.3)
|
|
(8%)
|
| $ | 73.6 |
$
|
85.1
|
$
|
(11.5)
|
|
(14%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
| (13.8) |
|
(16.8)
|
|
3.0
|
|
(18%)
|
|
| (27.8) |
|
(36.1)
|
|
8.3
|
|
(23%)
|
|
Marketing, sales and administration
|
| (11.8) |
|
(12.5)
|
|
0.7
|
|
(6%)
|
|
| (24.2) |
|
(24.4)
|
|
0.2
|
|
(1%)
|
|
Gain on sale of plant and brands
|
| - |
|
21.9
|
|
(21.9)
|
|
(100%)
|
|
| - |
|
21.5
|
|
(21.5)
|
|
(100%)
|
|
Other income (expense)
|
| (0.1) |
|
-
|
|
(0.1)
|
|
N/A
|
|
| (0.1) |
|
0.1
|
|
(0.2)
|
|
(255%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings from operations |
| 12.0 |
|
33.6
|
|
(21.6)
|
|
(64%)
|
|
| 21.5 |
|
46.2
|
|
(24.7)
|
|
(53%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income
|
| 0.5 |
|
0.5
|
|
(0.1)
|
|
(10%)
|
|
| 0.9 |
|
1.0
|
|
(0.1)
|
|
(9%)
|
|
Financial expenses
|
| (0.1) |
|
(0.1)
|
|
(0.0)
|
|
1%
|
|
| (0.3) |
|
(0.3)
|
|
0.0
|
|
(9%)
|
|
Net financial income
|
| 0.3 |
|
0.4
|
|
(0.1)
|
|
(13%)
|
|
| 0.6 |
|
0.7
|
|
(0.1)
|
|
(10%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
| 12.3 |
|
34.0
|
|
(21.6)
|
|
(64%)
|
|
| 22.1 |
|
46.9
|
|
(24.8)
|
|
(53%)
|
|
Income taxes
|
| (3.3) |
|
(6.9)
|
|
3.5
|
|
(51%)
|
|
| (6.1) |
|
(10.4)
|
|
4.2
|
|
(41%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net earnings | $ | 9.0 |
$
|
27.1
|
$
|
(18.1)
|
|
(67%)
|
| $ | 16.0 |
$
|
36.5
|
$
|
(20.5)
|
|
(56%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic net earnings
| $ | 0.32 |
$
|
0.95
|
$
|
(0.63)
|
|
(67%)
|
| $ | 0.56 |
$
|
1.28
|
$
|
(0.72)
|
|
(56%)
|
|
|
- Diluted net earnings
| $ | 0.32 |
$
|
0.95
|
$
|
(0.63)
|
|
(67%)
|
| $ | 0.56 |
$
|
1.28
|
$
|
(0.72)
|
|
(56%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall Financial Results
Comparison of current quarter and six month period results with those of
the same periods last year are complicated by a sale transaction
completed on October 31, 2011 whereby Corby sold certain non-core
brands and the subsidiary that owned the manufacturing plant in
Montréal, Quebec. Therefore, in order to make comparisons on a like for
like basis, the chart below removes the effects the aforementioned sale
transaction had on net earnings by excluding the Disposed Brands and
earnings related to the subsidiary that owned the manufacturing plant
in Montreal, Quebec:
|
|
|
|
|
|
|
|
|
|
| | Three Months Ended |
| Six Months Ended |
| |
| Dec. 31, |
|
| Dec. 31, |
|
|
|
|
|
|
| Dec. 31, |
|
| Dec. 31, |
|
|
|
|
| |
| (in millions of Canadian dollars) | | 2012 |
|
| 2011 |
|
| $ Change | | % Change |
| | 2012 |
|
| 2011 |
|
| $ Change | |
| % Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net earnings | $ | 9.0 |
|
$
|
27.1
|
|
$
|
(18.1)
|
|
(67%)
|
| $ | 16.0 |
|
$
|
36.5
|
|
$
|
(20.5)
|
|
|
(56%)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less transaction impacts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on sale transaction
|
| - |
|
|
18.0
|
|
|
(18.0)
|
|
(100%)
|
|
| - |
|
|
17.7
|
|
|
(17.7)
|
|
|
(100%)
|
|
|
Earnings from brands and plant
|
| - |
|
|
0.3
|
|
|
(0.3)
|
|
(100%)
|
|
| - |
|
|
2.1
|
|
|
(2.1)
|
|
|
(100%)
|
|
|
| - |
|
|
18.3
|
|
|
(18.3)
|
|
(100%)
|
|
| - |
|
|
19.7
|
|
|
(19.7)
|
|
|
(100%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net earnings, excl. transaction | $ | 9.0 |
|
$
|
8.8
|
|
$
|
0.2
|
|
3%
|
| $ | 16.0 |
|
$
|
16.8
|
|
$
|
(0.8)
|
|
|
(5%)
|
| |
| |
|
| |
|
| | |
| |
| | |
|
|
|
| |
|
| |
After excluding the significant impacts the sale transaction had on the
comparative periods, net earnings for the quarter increased 3% or $0.2
million. However, year-to-date results declined 5% or $0.8 million. The
increase quarter-over-quarter was primarily on account of lower
advertising and promotional expense due to planned changes in Corby's
promotional calendar (i.e., certain activities were shifted to first
quarter which occurred in second quarter last year). This increase was
mostly offset by a reduction in bulk whisky sales as the Company
fulfilled its contractual commitments to a former contract bottling
customer on September 30, 2012.
On a year-to-date basis, net earnings decreased -5% (after removing the
impact of the aforementioned sale transaction). Positive shipment
volume and value growth (+1% and +4%, respectively) from Corby's
owned-brands was more than offset by a reduction in earnings from the
sale of bulk whisky. As previously mentioned, the Company completed its
requirements to supply bulk whisky to a former contract bottling
customer on September 30, 2012.
Revenue
The following highlights the key components of the Company's revenue
streams:
|
|
| | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Three Months Ended |
| Six Months Ended |
| |
|
| Dec. 31, |
|
| Dec. 31, |
|
|
|
|
|
|
| Dec. 31, |
|
| Dec. 31, |
|
|
|
| |
| (in millions of Canadian dollars) |
|
| 2012 |
|
| 2011 |
| $ | Change |
| % Change | | | 2012 |
|
| 2011 |
|
| $ Change | | % Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue streams: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Case goods (ex. disposed brands)
|
| $ | 31.3 |
|
$
|
30.5
|
|
$
|
0.8
|
|
3%
|
| $ | 59.8 |
|
$
|
58.6
|
|
$
|
1.2
|
|
2%
|
|
Commissions
|
|
| 4.9 |
|
|
4.8
|
|
|
0.1
|
|
2%
|
|
| 9.2 |
|
|
9.4
|
|
|
(0.2)
|
|
(2%)
|
|
Other services
|
|
| 1.5 |
|
|
2.5
|
|
|
(1.0)
|
|
(41%)
|
|
| 4.6 |
|
|
4.0
|
|
|
0.6
|
|
15%
|
| Revenue, ex. disposed brands |
|
| 37.7 |
|
|
37.8
|
|
|
(0.1)
|
|
0%
|
|
| 73.6 |
|
|
72.0
|
|
|
1.6
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposed brands
|
|
| - |
|
|
3.1
|
|
|
(3.1)
|
|
(100%)
|
|
| - |
|
|
13.1
|
|
|
(13.1)
|
|
(100%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
| $ | 37.7 |
|
$
|
40.9
|
|
$
|
(3.2)
|
|
(8%)
|
| $ | 73.6 |
|
$
|
85.1
|
|
$
|
(11.5)
|
|
(14%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue for the quarter, excluding the impact of the aforementioned sale
transaction (which is denoted in the above chart as "Disposed Brands"),
saw its Case Goods business lift +3%, Commissions +2%, while revenue
from other services declined as expected (-41%), when compared with the
same quarter last year. The $1.0 million decrease in other services was
the result of the Company completing its contractual commitments to
sell bulk whisky to a former contract bottling customer on September
30, 2012.
For the six-month period ended December 31, 2012, revenues (excluding
Disposed Brands) increased +2% when compared to the same six-month
period last year, or $1.6 million. The increase was mostly delivered by
the Company's Case Goods business, and reflects solid volume increases
from its Wiser's Canadian whisky brand (+5% shipment volumes when
compared to the same six-month period last year) as well as favourable
product mix and general price increases. For further discussion on
Corby's brand performance please refer to the "Brand Performance
Review" section of this MD&A.
Cost of sales
Significant decreases in cost of sales for both the quarter (-$3.0
million) and six-month period (-$8.3 million) ended December 31, 2012,
were primarily the result of the aforementioned sale transaction, as
the Company no longer incurred production costs associated with the
Disposed Brands and the formerly owned bottling facility.
Gross margins were 57.7% and 58.5% for the three- and six-month periods
ended December 31, 2012, respectively, versus 53.6% and 52.3% for the
same three- and six-month periods last year (note: commissions are not
included in this calculation). The improved gross margin is a result of
the sale transaction. The revenues derived from the Disposed Brands and
the formerly owned bottling facility generated significantly less
margin than Corby's remaining Case Goods business.
Marketing, sales and administration
On a quarter-over-quarter comparison basis, marketing, sales and
administration expenses decreased 6% or $0.7 million. The decrease was
primarily driven by a reduction in advertising and promotional spend
during the period due to planned changes to Corby's promotional
calendar. On a year-to-date basis, marketing, sales and administration
expenses were consistent at $24.2 million, representing only a slight
decrease of 1% or $0.2 million compared to the same six-month period
last year. Administrative expenses have remained relatively consistent
in both the quarter and six-month periods when compared to the same
periods last year. Management continues to target spend towards market
opportunities, innovation (Wiser's Spiced) and consumer trends.
Other Income and Expenses
Other income and expenses include such items as realized foreign
exchange gains and losses, gains on sale of property and equipment, and
amortization of actuarial gains and losses related to the Company's
pension and post-retirement benefit plans. Other income and expenses
remained consistent on both a three- and six-month year over year
comparison basis.
Net Financial Income
Net financial income is comprised of interest earned on deposits in cash
management pools, offset by interest costs associated with the
Company's pension and post-retirement benefit plans. This balance is
relatively consistent for both the three- and six-month comparative
periods.
Income taxes
Income tax expense for the three- and six-month periods was $3.3 million
and $6.1 million, respectively, as compared to $6.9 million and $10.4
million for the same periods last year. Income tax expense in the
comparative periods was substantially impacted by the aforementioned
sale transaction. The following chart provides a reconciliation of the
effective tax rate to the statutory rates for each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Six Months Ended |
|
|
| Dec. 31 | Dec. 31 |
| Dec. 31 | Dec. 31 |
| | 2012 | 2011 | | 2012 | 2011 |
|
|
|
|
|
|
|
|
|
Combined basic Federal and Provincial tax rates
| 27% |
27%
|
| 27% |
27%
|
|
Net capital gain on disposal of plant and non-core brands
| 0% |
(6%)
|
| 0% |
(4%)
|
|
Other
| | 0% |
(1%)
|
| 1% |
(1%)
|
|
|
|
|
|
|
|
|
|
Effective tax rate
| 27% |
20%
|
| 28% |
22%
|
|
|
|
|
|
|
|
|
Liquidity and Capital Resources
Corby's sources of liquidity are its deposits in cash management pools
of $116.4 million as at December 31, 2012, and its cash generated from
operating activities. Corby's total contractual maturities are
represented by its accounts payable and accrued liabilities and
dividend payable balances, which totalled $39.7 million as at December
31, 2012, and are all due to be paid within one year. The Company does
not have any liabilities under short- or long-term debt facilities.
In addition, and as discussed in the Related Party section of this MD&A,
the company has a commitment to purchase the representation rights for
ABSOLUT and Plymouth gin brands for an additional term beginning
September 30, 2013. The additional term will commence September 30,
2013 and last until September 29, 2021 and will require a cash payment
of $10.3 million on the date of commencement. The cost of the
additional term will be recorded as a definite-lived intangible asset
and will be amortized on a straight-line basis over the 8 year term of
the agreement. The amortization will be recorded net of commissions.
This treatment is consistent with current accounting policies applied
to long-term representation rights. Funding for the settlement of this
commitment will be sourced from deposits in cash management pools.
The Company believes that its deposits in cash management pools,
combined with its historically strong operational cash flows, provide
for sufficient liquidity to fund its operations, investing activities
and commitments for the foreseeable future. The Company's cash flows
from operations are subject to fluctuation due to commodity, foreign
exchange and interest rate risks. Please refer to the "Risks and Risk
Management" section of this MD&A for further information.
Cash flows
|
| | | | | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Six Months Ended |
|
|
|
| Dec. 31, |
|
| Dec. 31, |
|
| $ |
|
| Dec. 31, |
|
| Dec. 31, |
|
| $ |
| (in millions of Canadian dollars) |
|
| 2012 |
|
| 2011 |
|
| Change | |
| 2012 |
|
| 2011 |
|
| Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings, adjusted for non-cash items
|
| $ | 13.5 |
|
$
|
10.6
|
|
$
|
2.9
|
| $ | 24.3 |
|
$
|
25.3
|
|
$
|
(1.0)
|
|
|
Net change in non-cash working capital
|
|
| (2.1) |
|
|
9.5
|
|
|
(11.6)
|
|
| (0.0) |
|
|
12.0
|
|
|
(12.0)
|
|
|
Net payments for interest and income taxes
|
|
| (2.9) |
|
|
(2.0)
|
|
|
(0.9)
|
|
| (8.8) |
|
|
(5.2)
|
|
|
(3.6)
|
|
|
|
| 8.5 |
|
|
18.1
|
|
|
(9.6)
|
|
| 15.5 |
|
|
32.1
|
|
|
(16.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to capital assets
|
|
| (0.2) |
|
|
(0.3)
|
|
|
0.1
|
|
| (0.2) |
|
|
(0.3)
|
|
|
0.1
|
|
|
Net proceeds from sale of plant and brands
|
|
| - |
|
|
38.5
|
|
|
(38.5)
|
|
| - |
|
|
38.1
|
|
|
(38.1)
|
|
|
Proceeds from disposition of capital assets
|
|
| - |
|
|
0.2
|
|
|
(0.2)
|
|
| 0.2 |
|
|
0.2
|
|
|
(0.0)
|
|
|
Deposits in cash management pools
|
|
| (3.5) |
|
|
(52.2)
|
|
|
48.7
|
|
| (6.3) |
|
|
(61.8)
|
|
|
55.5
|
|
|
|
| (3.7) |
|
|
(13.8)
|
|
|
10.1
|
|
| (6.4) |
|
|
(23.8)
|
|
|
17.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
| (4.8) |
|
|
(4.3)
|
|
|
(0.5)
|
|
| (9.1) |
|
|
(8.3)
|
|
|
(0.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
| $ | - |
|
$
|
-
|
|
$
|
-
|
| $ | - |
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
Cash flows from operating activities for the quarter were $8.5 million
compared to $18.1 million in the same quarter last year. Net earnings
(adjusted for non-cash items), benefited from higher Case Good volumes,
however, was more than offset by unfavourable movements in non-cash
working capital, specifically inventories and accounts payable. Working
capital was significantly impacted by the previously mentioned sale of
the Montreal plant and Disposed Brands.
During the six-month period, net cash flows from operating activities
was $15.5 million compared to $32.1 million in the same period last
year, representing a decrease of $16.6 million. Similar to the quarter
discussion, the aforementioned sale transaction significantly impacted
non-cash working capital balances. In addition, income taxes due on the
sale transaction resulted in an increase in tax payments (+$3.9
million) compared to the same six-month period last year.
Investing activities
Cash used in investing activities was $3.7 million for the quarter and
$6.4 million for the six-month period ending December 31, 2012,
compared to $13.8 million and $23.8 for the same three- and six-month
periods last year. Current year activities substantially reflect the
amount deposited in cash management pools during the respective
periods. Changes in the amount deposited in cash management pools is
dependent on how much cash is available after operating, other
investing, and financing activities are completed. In the current year,
less cash was deposited primarily due to a lower amount of cash
generated from operating activities and a higher amount of dividends
paid. In the comparative three- and six-month periods, deposits to cash
management pools totalled $52.2 million and $61.8 million,
respectively. The prior year amounts are reflective of the proceeds
received on the sale of the Montreal bottling plant and Disposed Brands
which were received during those periods.
Deposits made to cash management pools represent cash on deposit with
The Bank of Nova Scotia via Corby's Mirror Netting Service Agreement
with PR. Corby has daily access to these funds and earns a market rate
of interest from PR on its deposits. For more information related to
these deposits, please refer to the "Related Party Transactions"
section of this MD&A.
Financing activities
Cash used for financing activities totals $4.8 million for the quarter
and $9.1 million on a year-to-date basis and represents the payment of
dividends to shareholders. Dividend payments increased over the prior
year due to changes to the dividend policy effective November 9, 2011
as depicted in the chart below. The payment of these dividends is in
accordance with the Company's stated dividend policy.
The following table summarizes dividends paid and payable by the Company
over the last two fiscal years:
|
|
|
|
|
|
|
|
|
|
Declaration date
|
|
Record Date
|
|
Payment date
|
|
|
$ / Share
|
|
|
|
|
|
|
|
|
|
|
February 6, 2013
|
|
February 28, 2013
|
|
March 15, 2013
|
|
$
|
0.17
|
|
November 7, 2012 (special dividend) |
|
December 14, 2012
|
|
January 10, 2013
|
|
|
0.54
|
|
November 7, 2012
|
|
November 30, 2012
|
|
December 14, 2012
|
|
|
0.17
|
|
August 29, 2012
|
|
September 15, 2012
|
|
September 30, 2012
|
|
|
0.15
|
|
May 10, 2012
|
|
May 31, 2012
|
|
June 15, 2012
|
|
|
0.15
|
|
February 8, 2012
|
|
February 29, 2012
|
|
March 15, 2012
|
|
|
0.15
|
|
November 9, 2011 (special dividend) |
|
December 15, 2011
|
|
January 3, 2012
|
|
|
1.85
|
|
November 9, 2011
|
|
November 30, 2011
|
|
December 15, 2011
|
|
|
0.15
|
|
August 24, 2011
|
|
September 15, 2011
|
|
September 30, 2011
|
|
|
0.14
|
|
May 11, 2011
|
|
May 31, 2011
|
|
June 15, 2011
|
|
|
0.14
|
|
|
|
|
|
|
|
|
|
Outstanding Share Data
As at February 6, 2013, Corby had 24,274,320 Voting Class A Common
Shares and 4,194,536 Non-Voting Class B Common Shares outstanding. The
Company does not have a stock option plan, and therefore, there are no
options outstanding.
Related Party Transactions
Transactions with parent, ultimate parent, and affiliates
Corby engages in a significant number of transactions with its parent
company, its ultimate parent and various affiliates. Specifically,
Corby renders services to its parent company, its ultimate parent, and
affiliates for the marketing and sale of beverage alcohol products in
Canada. Furthermore, Corby outsources the large majority of its
distilling, maturing, storing, blending, bottling and related
production activities to its parent company. A significant portion of
Corby's bookkeeping, recordkeeping services, data processing and other
administrative services are also outsourced to its parent company.
Transactions with the parent company, ultimate parent and affiliates
are subject to Corby's related party transaction policy.
The companies operate under the terms of agreements that became
effective on September 29, 2006. These agreements provide the Company
with the exclusive right to represent PR's brands in the Canadian
market for 15 years, as well as providing for the continuing production
of certain Corby brands by PR at its production facility in Windsor,
Ontario, for 10 years. Corby also manages PR's business interests in
Canada, including the Windsor production facility. Certain officers of
Corby have been appointed as directors and officers of PR's Canadian
entities, as approved by Corby's Board of Directors.
In addition to the aforementioned agreements, Corby signed an agreement
on September 26, 2008, with its ultimate parent to be the exclusive
Canadian representative for the ABSOLUT vodka and Plymouth gin brands,
for a five-year term expiring October 1, 2013. These brands were
acquired by PR subsequent to the original representation rights
agreement dated September 29, 2006.
Further, on November 9, 2011, Corby entered into an agreement with PR
for a new term for Corby's exclusive right to represent ABSOLUT vodka
in Canada from September 30, 2013 to September 29, 2021, which is
consistent with the term of Corby's Canadian representation for the
other PR brands in Corby's portfolio. Under the agreement, Corby will
pay the present value of $10 million for the additional eight years of
the new term to PR at its commencement. Since the agreement with PR is
a related party transaction, the agreement was approved by the
Independent Committee of the Corby Board of Directors, in accordance
with Corby's related party transaction policy, following an extensive
review and with external financial and legal advice. Pursuant to this
agreement, Corby also agreed to continue with the mirror netting
arrangement with PR and its affiliates, under which Corby's excess cash
will continue to be deposited to cash management pools. The mirror
netting arrangement with PR and its affiliates is further described
below.
On July 1, 2012, the Company entered into a five year agreement with
Pernod Ricard USA, LLC ("PR USA"), an affiliated company, which
provides PR USA the exclusive right to represent Wiser's Canadian
whisky and Polar Ice vodka in the US. The agreement provides these key
brands with access to PR USA's extensive national distribution network
throughout the US and complements PR USA's premium brand portfolio. The
agreement is effective for a five year period ending June 30, 2017. The
agreement with PR USA is a related party transaction between Corby and
PR USA, as such; the agreement was approved by the Independent
Committee of the Board of Directors of Corby following an extensive
review, in accordance with Corby's related party transaction policy.
Deposits in cash management pools
Corby participates in a cash pooling arrangement under a Mirror Netting
Service Agreement, together with PR's other Canadian affiliates, the
terms of which are administered by The Bank of Nova Scotia. The Mirror
Netting Service Agreement acts to aggregate each participant's net cash
balance for purposes of having a centralized cash management function
for all of PR's Canadian affiliates, including Corby. As a result of
Corby's participation in this agreement, Corby's credit risk associated
with its deposits in cash management pools is contingent upon PR's
credit rating. PR's credit rating as at February 6, 2013, as published
by Standard & Poor's and Moody's, was BBB- and Baa3, respectively. PR
compensates Corby for the benefit it receives from having the Company
participate in the Mirror Netting Service Agreement by paying interest
to Corby based upon the 30-day LIBOR rate plus 0.40%.
Corby accesses these funds on a daily basis and has the contractual
right to withdraw these funds or terminate these cash management
arrangements upon providing five days' written notice.
Selected Quarterly Information
Summary of Quarterly Financial Results
|
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions of Canadian dollars, |
| Q2 |
|
| Q1 |
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
| except per share amounts) |
| 2013 |
|
| 2013 |
|
|
2012
|
|
|
2012
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
| |
|
Revenue
| $ | 37.7 |
| $ | 35.9 |
|
$
|
32.4
|
|
$
|
29.2
|
|
$
|
40.9
|
|
$
|
44.2
|
|
$
|
40.1
|
|
$
|
32.4
|
|
Earnings from operations
|
| 12.0 |
|
| 9.5 |
|
|
6.6
|
|
|
6.1
|
|
|
33.6
|
|
|
12.6
|
|
|
9.4
|
|
|
4.3
|
|
Net earnings, excluding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
undernoted items (1) |
| 9.0 |
|
| 7.0 |
|
|
4.9
|
|
|
4.6
|
|
|
9.0
|
|
|
9.9
|
|
|
6.8
|
|
|
3.1
|
|
Net earnings
|
| 9.0 |
|
| 7.0 |
|
|
4.9
|
|
|
4.6
|
|
|
27.1
|
|
|
9.5
|
|
|
6.8
|
|
|
4.8
|
|
Basic EPS
|
| 0.32 |
|
| 0.25 |
|
|
0.17
|
|
|
0.16
|
|
|
0.95
|
|
|
0.33
|
|
|
0.24
|
|
|
0.11
|
|
Diluted EPS
|
| 0.32 |
|
| 0.25 |
|
|
0.17
|
|
|
0.16
|
|
|
0.95
|
|
|
0.33
|
|
|
0.24
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Net earnings have been adjusted for the net after-tax gain on the sale
of plant and brands of $17.7 million in
|
|
2012 and for the net after-tax loss on the sale of Seagram Coolers of
$1.7 million in 2011.
|
The above chart demonstrates the seasonality of Corby's business, as
sales are typically strong in the first and second quarters, while
third-quarter sales (January, February and March) usually decline after
the end of the retail holiday season. Fourth-quarter sales typically
increase again with the onset of warmer weather, as consumers tend to
increase their purchasing levels during the summer season.
The chart also highlights the effect the aforementioned sale
transactions (i.e., the sale of the Disposed Brands and the subsidiary
that owned the Montreal plant in Q2-2012, and the sale of the Seagram
Coolers brand in Q3-2011) had on the quarterly results. The line item
in the chart "Net earnings, excluding undernoted items" removes the
gain or loss on sale impacts. Also note that revenue and ongoing net
earnings have been substantially impacted as well, given the fact the
company sold various brands and a contract bottling facility and thus
no longer recognized revenue associated with the brands and activities
after the date of sale.
For further information regarding these sale transactions please refer
to Note 19 to the audited consolidated financial statements for the
year ending June 30, 2012.
New Accounting Pronouncements
(a) New accounting standards
(i) Deferred Taxes - Recovery of Underlying Assets
The IASB issued an amendment to IAS 12, "Income Taxes" ("IAS 12
amendment"), which introduces an exception to the general measurement
requirements of IAS 12 in respect of investment properties measured at
fair value. The IAS 12 amendment is effective for annual periods
beginning on or after January 1, 2012. The IAS 12 amendment did not
have an impact on the Company's results of operations, financial
position or disclosures.
(ii) Financial Instruments - Disclosures
On June 16, 2011 the IASB issued amendments to IAS 1, "Presentation of
Financial Statements." The amendments enhance the presentation of Other
Comprehensive Income ("OCI") in the financial statements. A requirement
has been added to present items in other comprehensive income grouped
on the basis of whether they may be subsequently reclassified to
earnings in order to more clearly show the effect the items of other
comprehensive income may have on future earnings. The amendments are
effective for annual periods beginning on or after July 1, 2012. The
amendments have not had an impact on the Company's presentation of
other comprehensive income.
(b) Recent accounting pronouncements
A number of new standards, amendments to standards and interpretations
have been issued but are not yet effective for the financial year
ending June 30, 2013, and accordingly, have not been applied in
preparing these consolidated financial statements:
(i) Consolidated Financial Statements
In May 2011 the IASB issued IFRS 10, "Consolidated Financial Statements"
("IFRS 10"), IFRS 11, "Joint Ventures" ("IFRS 11"), and IFRS 12,
"Disclosure of Interest in Other Entities" ("IFRS 12"). In addition,
the IASB amended IAS 27, "Consolidated and Separate Financial
Statements" ("IAS 27") and IAS 28, "Investments in Associates and Joint
Ventures" ("IAS 28"). The objective of IFRS 10 is to define the
principles of control and establish the basis of determining when and
how an entity should be included within a set of consolidated financial
statements. IFRS 11 establishes principles to determine the type of
joint arrangement and guidance for financial reporting activities
required by entities that have an interest in an arrangement that is
jointly controlled. IFRS 12 enables users of the financial statements
to evaluate the nature and risks associated with its interest in other
entities and the effects of those interests on its financial
performance.
IFRS 10, 11 and 12, and the amendments to IAS 27 and 28 are all
effective for annual periods beginning on or after January 1, 2013 and
must be applied retrospectively. For Corby, this set of standards and
amendments become effective July 1, 2013. The Company is currently
assessing the impact of IFRS 10, 11, and 12 and the amendments to IAS
27 and 28 on its consolidated financial statements.
(ii) Fair Value Measurement
On May 12, 2011 the IASB issued IFRS 13, "Fair Value Measurement" ("IFRS
13") which defines fair value, provides guidance in a single IFRS
framework for measuring fair value and identifies the required
disclosures pertaining to fair value measurement. IFRS 13 applies to
all International Financial Reporting Standards that require or permit
fair value measurements or disclosures. IFRS 13 defines fair value as
the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the
measurement date. This standard is effective for annual periods
beginning on or after January 1, 2013, and must be applied
retrospectively. For Corby this standard becomes effective July 1,
2013. The Company is currently assessing the impact of IFRS 13 on its
consolidated financial statements.
(iii) Employee Benefits
On June 16, 2011 the IASB issued amendments to IAS 19, "Employee
Benefits" ("IAS 19"), which eliminates the option to defer the
recognition of actuarial gains and losses through the "corridor"
approach, revises the presentation of changes in assets and liabilities
arising from defined benefit plans and enhances the disclosures for
defined benefit plans. IAS 19 is effective for annual periods beginning
on or after January 1, 2013, and must be applied retrospectively. For
Corby, the revisions to this standard become effective July 1, 2013.
The Company is currently assessing the impact of this amendment on its
consolidated financial statements.
(iv) Financial Instruments - Asset and Liability Offsetting
The IASB has issued amendments to IFRS 7 and IAS 32, "Financial
Instruments: Presentation" ("IAS 32"), which clarify the requirements
for offsetting financial instruments and require new disclosures on the
effect of offsetting arrangements on an entity's financial position.
The amendments to IFRS 7 are effective for annual periods beginning on
or after January 1, 2013 and must be applied retrospectively. For
Corby, this standard will become effectively July 1, 2013. The Company
is assessing the impact of the amendments to IFRS 7 and IAS 32 on its
consolidated financial statements.
(v) Financial Instruments
The IASB has issued a new standard, IFRS 9, "Financial Instruments"
("IFRS 9"), which will ultimately replace IAS 39, "Financial
Instruments: Recognition and Measurement" ("IAS 39"). The replacement
of IAS 39 is a multi-phase project with the objective of improving and
simplifying the reporting for financial instruments and the issuance of
IFRS 9 is part of the first phase of this project. IFRS 9 uses a single
approach to determine whether a financial asset or liability is
measured at amortized cost or fair value, replacing the multiple rules
in IAS 39. For financial assets, the approach in IFRS 9 is based on how
an entity manages its financial instruments in the context of its
business model and the contractual cash flow characteristics of the
financial assets. IFRS 9 requires a single impairment method to be
used, replacing multiple impairment methods in IAS 39. For financial
liabilities measured at fair value, fair value changes due to changes
in an entity's credit risk are presented in other comprehensive income.
IFRS 9 is effective for annual periods beginning on or after January 1,
2015 and must be applied retrospectively. For Corby, this standard will
become effective July 1, 2015. The Company is currently assessing the
impact of the new standard on its consolidated financial statements.
Internal Controls Over Financial Reporting
The Company maintains a system of disclosure controls and procedures to
provide reasonable assurance that all material information relating to
the Company is gathered and reported to senior management on a timely
basis so that appropriate decisions can be made regarding public
disclosure.
In addition, the CEO and CFO have designed, or caused to be designed
under their supervision, internal controls over financial reporting to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with IFRS. Internal control systems, no matter
how well designed, have inherent limitations. Therefore, even those
systems determined to be designed effectively can provide only
reasonable assurance with respect to financial reporting and financial
statement preparation.
There were no changes in internal control over financial reporting
during the Company's most recent interim period that have materially
affected, or are reasonably likely to materially affect, the Company's
internal controls over financial reporting.
Risks & Risk Management
The Company is exposed to a number of risks in the normal course of its
business that have the potential to affect its operating and financial
performance.
Industry and Regulatory
The beverage alcohol industry in Canada is subject to government policy,
extensive regulatory requirements and significant rates of taxation at
both the federal and provincial levels. As a result, changes in the
government policy, regulatory and/or taxation environments within the
beverage alcohol industry may affect Corby's business operations,
causing changes in market dynamics or changes in consumer consumption
patterns. In addition, the Company's provincial LB customers have the
ability to mandate changes that can lead to increased costs, as well as
other factors that may impact financial results.
The Company continuously monitors the potential risk associated with any
proposed changes to its government policy, regulatory and taxation
environments and, as an industry leader, actively participates in trade
association discussions relating to new developments.
Consumer Consumption Patterns
Beverage alcohol companies are susceptible to risks relating to changes
in consumer consumption patterns. Consumer consumption patterns are
affected by many external influences, not the least of which is the
economic outlook and overall consumer confidence in the stability of
the economy as a whole. Corby offers a diverse portfolio of products
across all major spirits categories and at various price points, which
complements consumer desires and offers exciting innovation.
Distribution/Supply Chain Interruption
The Company is susceptible to risks relating to distributor and supply
chain interruptions. Distribution in Canada is largely accomplished
through the government-owned provincial LBs and, therefore, an
interruption (e.g., a labour strike) for any length of time may have a
significant impact on the Company's ability to sell its products in a
particular province and/or market.
Supply chain interruptions, including a manufacturing or inventory
disruption, could impact product quality and availability. The Company
adheres to a comprehensive suite of quality programs and proactively
manages production and supply chains to mitigate any potential risk to
consumer safety or Corby's reputation and profitability.
Environmental Compliance
Environmental liabilities may potentially arise when companies are in
the business of manufacturing products and, thus, required to handle
potentially hazardous materials. As Corby outsources its production,
including all of its storage and handling of maturing alcohol, the risk
of environmental liabilities is considered minimal. Corby currently has
no significant recorded or unrecorded environmental liabilities.
Industry Consolidation
In recent years, the global beverage alcohol industry has experienced a
significant amount of consolidation. Industry consolidation can have
varying degrees of impact and, in some cases, may even create
exceptional opportunities. Either way, management believes that the
Company is well positioned to deal with this or other changes to the
competitive landscape in Canada.
Competition
The Canadian beverage alcohol industry is extremely competitive.
Competitors may take actions to establish and sustain a competitive
advantage through advertising and promotion and pricing strategies in
an effort to maintain market share. Corby constantly monitors the
market and adjusts its own strategies as appropriate. Competitors may
also affect Corby's ability to attract and retain high-quality
employees. The Company's long heritage attests to Corby's strong
foundation and successful execution of its strategies. Being a leading
Canadian beverage alcohol company helps facilitate recruitment efforts.
Credit Risk
Credit risk arises from deposits in cash management pools held with PR
via Corby's participation in the Mirror Netting Service Agreement (as
previously described in the "Related Party Transactions" section of
this MD&A), as well as credit exposure to customers, including
outstanding accounts and note receivable. The maximum exposure to
credit risk is equal to the carrying value of the Company's financial
assets. The objective of managing counter-party credit risk is to
prevent losses in financial assets. The Company assesses the credit
quality of its counter-parties, taking into account their financial
position, past experience and other factors. As the large majority of
Corby's accounts receivable balances are collectable from
government-controlled LBs, management believes the Company's credit
risk relating to accounts receivable is at an acceptably low level. The
Company's note receivable is secured.
Exposure to Interest Rate Fluctuations
The Company does not have any short- or long-term debt facilities.
Interest rate risk exists, as Corby earns market rates of interest on
its deposits in cash management pools and also has a note receivable
that earns a fixed rate of interest. An active risk management program
does not exist, as management believes that changes in interest rates
would not have a material impact on Corby's financial position over the
long term.
Exposure to Commodity Price Fluctuations
Commodity risk exists, as the manufacture of Corby's products requires
the procurement of several known commodities, such as grains, sugar and
natural gas. The Company strives to partially mitigate this risk
through the use of longer-term procurement contracts where possible. In
addition, subject to competitive conditions, the Company may pass on
commodity price changes to consumers through pricing over the long
term.
Foreign Currency Exchange Risk
The Company has exposure to foreign currency risk, as it conducts
business in multiple foreign currencies; however, its exposure is
primarily limited to the US dollar ("USD") and UK pound sterling
("GBP"). Corby does not utilize derivative instruments to manage this
risk. Subject to competitive conditions, changes in foreign currency
rates may be passed on to consumers through pricing over the long term.
USD Exposure
The Company's demand for USD has traditionally outpaced its supply, due
to USD sourcing of production inputs exceeding that of the Company's
USD sales. Therefore, decreases in the value of the Canadian dollar
("CAD") relative to the USD will have an unfavourable impact on the
Company's earnings.
GBP Exposure
The Company's exposure to fluctuations in the value of the GBP relative
to the CAD was reduced as both sales and cost of production are
denominated in GBP. While Corby's exposure has been minimized,
increases in the value of the CAD relative to the GBP will have an
unfavourable impact on the Company's earnings.
Third-Party Service Providers
HWSL, which Corby manages on behalf of PR, provides more than 80% of the
Company's production requirements, among other services including
administration and information technology. However, the Company is
reliant upon certain third-party service providers in respect of
certain of its operations. It is possible that negative events
affecting these third-party service providers could, in turn,
negatively impact the Company. While the Company has no direct control
over how such third parties are managed, it has entered into
contractual arrangements to formalize these relationships. In order to
minimize operating risks, the Company actively monitors and manages its
relationships with its third-party service providers.
Brand Reputation and Trademark Protection
The Company promotes nationally branded, non-proprietary products as
well as proprietary products. Damage to the reputation of any of these
brands, or to the reputation of any supplier or manufacturer of these
brands, could negatively impact consumer opinion of the Company or the
related products, which could have an adverse impact on the financial
performance of the Company. The Company strives to mitigate such risks
by selecting only those products from suppliers that strategically
complement Corby's existing brand portfolio and by actively monitoring
brand advertising and promotion activities. The Company registers
trademarks, as applicable, while constantly watching for and responding
to competitive threats, as necessary.
Valuation of Goodwill and Intangible Assets
Goodwill and intangible assets account for a significant amount of the
Company's total assets. Goodwill and intangible assets are subject to
impairment tests that involve the determination of fair value. Inherent
in such fair value determinations are certain judgments and estimates
including, but not limited to, projected future sales, earnings and
capital investment; discount rates; and terminal growth rates. These
judgments and estimates may change in the future due to uncertain
competitive market and general economic conditions, or as the Company
makes changes in its business strategies. Given the current state of
the economy, certain of the aforementioned factors affecting the
determination of fair value may be impacted and, as a result, the
Company's financial results may be adversely affected.
The following chart summarizes Corby's goodwill and intangible assets
and details the amounts associated with each brand (or basket of
brands) and market:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Carrying Values as at December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associated Brand
|
|
Associated Market
|
|
|
Goodwill
|
|
|
Intangibles
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Various PR brands
|
|
Canada
|
|
$
|
-
|
|
$
|
39.7
|
|
$
|
39.7
|
|
Lamb's rum
|
|
United Kingdom(1) |
|
|
1.4
|
|
|
11.8
|
|
|
13.2
|
|
Corby domestic brands
|
|
Canada
|
|
|
1.9
|
|
|
-
|
|
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3.3
|
|
$
|
51.5
|
|
$
|
54.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The international business for Lamb's rum is primarily focused in the
UK, however, the trademarks and
licences purchased, relate to all international markets outside of
Canada, as Corby previously owned the
Canadian rights.
|
Therefore, economic factors (such as consumer consumption patterns)
specific to these brands and markets are primary drivers of the risk
associated with their respective goodwill and intangible assets
valuations.
Employee Future Benefits
The Company has certain obligations under its registered and
non-registered defined benefit pension plans and other post-retirement
benefit plan. There is no assurance that the Company's benefit plans
will be able to earn the assumed rate of return. New regulations and
market-driven changes may result in changes in the discount rates and
other variables, which would result in the Company being required to
make contributions in the future that differ significantly from
estimates. An extended period of depressed capital markets and low
interest rates could require the Company to make contributions to these
plans in excess of those currently contemplated, which, in turn, could
have an adverse impact on the financial performance of the Company.
Somewhat mitigating the impact of a potential market decline is the
fact that the Company monitors its pension plan assets closely and
follows strict guidelines to ensure that pension fund investment
portfolios are diversified in-line with industry best practices. For
further details related to Corby's defined benefit pension plans,
please refer to Note 15 of the consolidated financial statements for
the year ended June 30, 2012.
| CORBY DISTILLERIES LIMITED |
|
|
|
|
|
|
|
|
|
|
| INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
| (in thousands of Canadian dollars) |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, |
|
|
June 30,
|
|
|
December 31,
|
|
|
Note
|
|
| 2012 |
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Deposits in cash management pools
|
| | $ | 116,436 |
|
$
|
110,113
|
|
$
|
158,427
|
|
Accounts receivable
|
4
|
|
| 30,731 |
|
|
28,611
|
|
|
30,271
|
|
Income and other taxes recoverable
|
|
|
| 701 |
|
|
-
|
|
|
-
|
|
Inventories
|
5
|
|
| 46,706 |
|
|
47,760
|
|
|
49,089
|
|
Prepaid expenses
|
|
|
| 590 |
|
|
555
|
|
|
806
|
|
Current portion of note receivable
|
6
|
|
| 600 |
|
|
600
|
|
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
| 195,764 |
|
|
187,639
|
|
|
239,193
|
|
Note receivable
|
6
|
|
| 1,200 |
|
|
1,200
|
|
|
1,800
|
|
Property and equipment
|
|
|
| 7,159 |
|
|
7,524
|
|
|
6,691
|
|
Goodwill
|
|
|
| 3,278 |
|
|
3,278
|
|
|
3,278
|
|
Intangible assets |
|
|
| 51,506 |
|
|
53,771
|
|
|
56,037
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets
|
| | $ | 258,907 |
|
$
|
253,412
|
|
$
|
306,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
7
|
| $ | 24,330 |
|
$
|
22,400
|
|
$
|
25,135
|
|
Income and other taxes payable
|
|
|
| - |
|
|
3,656
|
|
|
2,774
|
|
Dividend payable
|
8
|
|
| 15,373 |
|
|
-
|
|
|
52,667
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
| 39,703 |
|
|
26,056
|
|
|
80,576
|
|
Provision for pensions
|
|
|
| 10,903 |
|
|
10,550
|
|
|
10,695
|
|
Deferred income taxes |
|
|
| 976 |
|
|
983
|
|
|
884
|
|
|
|
|
| |
|
|
|
|
|
|
| Total liabilities
|
|
|
| 51,582 |
|
|
37,589
|
|
|
92,155
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
| 14,304 |
|
|
14,304
|
|
|
14,304
|
|
Retained earnings
|
|
|
| 193,021 |
|
|
201,519
|
|
|
200,540
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total shareholders' equity |
|
|
| 207,325 |
|
|
215,823
|
|
|
214,844
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities and shareholders' equity |
| | $ | 258,907 |
|
$
|
253,412
|
|
$
|
306,999
|
|
|
|
|
|
|
|
|
|
|
|
|
| See accompanying notes to the interim condensed consolidated financial
statements
|
|
|
|
|
|
|
|
|
|
|
|
|
| CORBY DISTILLERIES LIMITED
|
| INTERIM CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
| (Unaudited)
|
| (in thousands of Canadian dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended |
|
| For the Six Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, |
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Note
|
| 2012 |
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
9
| $ | 37,668 |
|
$
|
40,919
|
| $ | 73,608 |
|
$
|
85,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
| (13,776) |
|
|
(16,758)
|
|
| (27,814) |
|
|
(36,136)
|
|
Marketing, sales and administration
|
|
| (11,803) |
|
|
(12,521)
|
|
| (24,216) |
|
|
(24,442)
|
|
Disposal transaction
|
10
|
| - |
|
|
21,936
|
|
| - |
|
|
21,532
|
|
Other income and expense
|
11
|
| (92) |
|
|
(22)
|
|
| (110) |
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings from operations |
|
| 11,997 |
|
|
33,554
|
|
| 21,468 |
|
|
46,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income
|
|
| 450 |
|
|
501
|
|
| 902 |
|
|
996
|
|
Financial expenses
|
|
| (116) |
|
|
(115)
|
|
| (253) |
|
|
(277)
|
|
Net financial income
|
12
|
| 334 |
|
|
386
|
|
| 649 |
|
|
719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings before income taxes |
|
| 12,331 |
|
|
33,940
|
|
| 22,117 |
|
|
46,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income taxes
|
|
| (3,283) |
|
|
(5,585)
|
|
| (6,138) |
|
|
(9,218)
|
|
Deferred income taxes
|
|
| (54) |
|
|
(1,287)
|
|
| 6 |
|
|
(1,140)
|
|
Income taxes
|
|
| (3,337) |
|
|
(6,872)
|
|
| (6,132) |
|
|
(10,358)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net earnings |
| $ | 8,994 |
|
$
|
27,068
| | $ | 15,985 |
|
$
|
36,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic earnings per share |
| $ | 0.32 |
|
$
|
0.95
| | $ | 0.56 |
|
$
|
1.28
|
| Diluted earnings per share |
| $ | 0.32 |
|
$
|
0.95
|
| $ | 0.56 |
|
$
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
| 28,468,856 |
|
|
28,468,856
|
|
| 28,468,856 |
|
|
28,468,856
|
|
|
Diluted
|
|
| 28,468,856 |
|
|
28,468,856
|
|
| 28,468,856 |
|
|
28,468,856
|
See accompanying notes to the interim condensed consolidated financial
statements
|
| CORBY DISTILLERIES LIMITED
|
| INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
| (Unaudited)
|
| (in thousands of Canadian dollars)
|
|
|
|
|
| For the Three Months Ended |
|
| For the Six Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, |
|
December 31,
|
|
| December 31, |
|
|
December 31,
|
| | |
| 2012 |
|
2011
|
|
| 2012 |
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net earnings |
| $ | 8,994 |
$
|
27,068
| | $ | 15,985 |
|
$
|
36,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
| - |
|
-
|
|
| - |
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total comprehensive income | | $ | 8,994 |
$
|
27,068
| | $ | 15,985 |
|
$
|
36,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| See accompanying notes to the interim condensed consolidated financial
statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS'
EQUITY |
|
|
| (Unaudited)
|
| (in thousands of Canadian dollars)
|
|
|
|
|
|
|
Share Capital
|
|
|
Accumulated
Other
Comprehensive
Income
|
|
|
Retained
Earnings
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at June 30, 2012
|
|
$
|
14,304
|
|
$
|
-
|
|
$
|
201,519
|
|
$
|
215,823
|
|
Net earnings
|
|
|
-
|
|
|
-
|
|
|
15,985
|
|
|
15,985
|
|
Other comprehensive income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Dividends
|
|
|
-
|
|
|
-
|
|
|
(24,483)
|
|
|
(24,483)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance as at December 31, 2012 | | $ | 14,304 |
| $ | - |
| $ | 193,021 |
| $ | 207,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at July 1, 2011
|
|
$
|
14,304
|
|
$
|
-
|
|
$
|
224,935
|
|
$
|
239,239
|
|
Net earnings
|
|
|
-
|
|
|
-
|
|
|
36,528
|
|
|
36,528
|
|
Other comprehensive income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Dividends
|
|
|
-
|
|
|
-
|
|
|
(60,923)
|
|
|
(60,923)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2011
|
|
$
|
14,304
|
|
$
|
-
|
|
$
|
200,540
|
|
$
|
214,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| See accompanying notes to the interim condensed consolidated financial
statements
|
| CORBY DISTILLERIES LIMITED
|
| INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
|
|
|
| (Unaudited)
|
| (in thousands of Canadian dollars)
|
|
|
|
|
| For the Three Months Ended | For the Six Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, |
|
|
December 31,
|
|
| December 31, |
|
|
December 31,
|
|
|
Notes
|
| 2012 |
|
|
2011
|
|
| 2012 |
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
| $ | 8,994 |
|
$
|
27,068
| | $ | 15,985 |
|
$
|
36,528
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization and depreciation
|
13
|
| 1,375 |
|
|
1,423
|
|
| 2,747 |
|
|
2,991
|
|
Net financial income
|
12
|
| (334) |
|
|
(386)
|
|
| (649) |
|
|
(719)
|
|
Disposal transaction
|
10
|
| - |
|
|
(21,936)
|
|
| - |
|
|
(21,532)
|
|
Gain on disposal of property and equipment
|
|
| - |
|
|
(86)
|
|
| (69) |
|
|
(86)
|
|
Income tax expense
|
|
| 3,337 |
|
|
6,872
|
|
| 6,132 |
|
|
10,358
|
|
Provision for pensions
|
|
| 91 |
|
|
(2,383)
|
|
| 168 |
|
|
(2,231)
|
|
|
|
| 13,463 |
|
|
10,572
|
|
| 24,314 |
|
|
25,309
|
|
Net change in non-cash working capital balances
|
14
|
| (2,050) |
|
|
9,458
|
|
| (30) |
|
|
12,014
|
|
Interest received
|
|
| 405 |
|
|
481
|
|
| 790 |
|
|
915
|
|
Income taxes paid
|
|
| (3,305) |
|
|
(2,411)
|
|
| (9,593) |
|
|
(6,140)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash from operating activities |
|
| 8,513 |
|
|
18,100
|
|
| 15,481 |
|
|
32,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property and equipment
|
|
| (157) |
|
|
(309)
|
|
| (203) |
|
|
(309)
|
|
Net proceeds on disposal transaction
|
|
| - |
|
|
38,491
|
|
| - |
|
|
38,087
|
|
Proceeds from disposition of property and equipment
|
|
| - |
|
|
171
|
|
| 155 |
|
|
171
|
|
Deposits in cash management pools
|
|
| (3,516) |
|
|
(52,183)
|
|
| (6,323) |
|
|
(61,791)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash used in investing activities |
|
| (3,673) |
|
|
(13,830)
|
|
| (6,371) |
|
|
(23,842)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financing activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
| (4,840) |
|
|
(4,270)
|
|
| (9,110) |
|
|
(8,256)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash used in financing activity |
|
| (4,840) |
|
|
(4,270)
|
|
| (9,110) |
|
|
(8,256)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net increase in cash |
|
| - |
|
|
-
|
|
| - |
|
|
-
|
|
Cash, beginning of period
|
|
| - |
|
|
-
|
|
| - |
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash, end of period |
| $ | - |
|
$
|
-
|
| $ | - |
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| See accompanying notes to the interim condensed consolidated financial
statements
|
CORBY DISTILLERIES LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(in thousands of Canadian dollars, except per share amounts)
1.GENERAL INFORMATION
Corby Distilleries Limited ("Corby" or the "Company") is a leading
Canadian marketer of spirits and importer of wines. The Company derives
its revenues from the sale of its owned-brands in Canada and other
international markets, as well as earning commissions from the
representation of selected non-owned brands in the Canadian
marketplace. Revenues predominantly consist of sales made to each of
the provincial liquor boards in Canada.
Corby is controlled by Hiram Walker & Sons Limited ("HWSL"), which is a
wholly owned subsidiary of Pernod Ricard, S.A. ("PR"), a French public
limited company that owned 51.6% of the outstanding Voting Class A
Common Shares of Corby as at June 30, 2012.
Corby is a public company incorporated and domiciled in Canada, whose
shares are traded on the Toronto Stock Exchange. The Company's
registered address is 225 King Street West, Suite 1100, Toronto, ON M5V
3M2.
2.BASIS OF PREPARATION
Statement of compliance
These interim condensed consolidated financial statements have been
prepared in accordance with International Accounting Standard 34,
"Interim Financial Reporting" ("IAS 34"), as issued by the
International Accounting Standards Board ("IASB"). They have been
prepared using the accounting policies that were described in Note 3 to
the Company's annual consolidated financial statements as at and for
the year ended June 30, 2012, except as described in Note 3(a) to these
condensed consolidated financial statements.
These interim condensed consolidated financial statements should be read
in conjunction with the Company's 2012 annual financial statements.
These interim condensed consolidated financial statements were approved
by the Company's Board of Directors on February 6, 2013.
Functional and presentation currency
The Company's interim condensed consolidated financial statements are
presented in Canadian dollars, which is the Company's functional and
presentation currency.
Foreign currency translation
Transactions denominated in foreign currencies are translated into the
functional currency using the exchange rate applying at the transaction
date. Non-monetary assets and liabilities denominated in foreign
currencies are recognized at the historical exchange rate applicable at
the transaction date. Monetary assets and liabilities denominated in
foreign currencies are translated at the exchange rate applying at the
balance sheet date. Foreign currency differences related to operating
activities are recognized in earnings from operations for the period;
foreign currency differences related to financing activities are
recognized within net financial income.
Basis of Measurement
These interim condensed consolidated financial statements are prepared
in accordance with the historical cost model, except for certain
categories of assets and liabilities, which are measured in accordance
with other methods provided for by IFRS as described in Note 3 to the
Company's annual consolidated financial statements as at and for the
year ended June 30, 2012. Historical cost is generally based on the
fair value of the consideration given in exchange for assets.
Seasonality
The interim condensed consolidated financial statements should not be
taken as indicative of the performance to be expected for the full year
due to the seasonal nature of the spirits business. Corby's operations
are subject to seasonal fluctuations as sales are typically strong in
the first and second quarters, while third-quarter sales usually
decline after the end of the retail holiday season. Fourth-quarter
sales typically increase again with the onset of warmer weather as
consumers tend to increase their purchasing levels during the summer
season.
Use of Estimates and Judgements
The preparation of the interim condensed consolidated financial
statements in conformity with IFRS requires management to make certain
judgements, estimates and assumptions that affect the application of
accounting policies, the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the
consolidated financial statements, and the reported amounts of revenues
and expenses during the reporting period. These estimates are made on
the assumption the Company will continue as a going concern and are
based on information available at the time of preparation. Estimates
may be revised where the circumstance on which they were based change
or where new information becomes available. Future outcomes can differ
from these estimates.
Judgement is commonly used in determining whether a balance or
transaction should be recognized in the consolidated financial
statements and estimates and assumptions are more commonly used in
determining the measurement of recognized transactions and balances.
However, judgement and estimates are often interrelated.
The Company has applied judgement in determining the tax rates used for
measuring deferred taxes and identifying the indicators of impairment
for property and equipment, goodwill and intangible assets. In the
absence of standards or interpretations applicable to a specific
transaction, management uses its judgement to define and apply
accounting policies that provide relevant and reliable information in
the context of the preparation of the financial statements.
Estimates are used when estimating the useful lives of property and
equipment and intangible assets for the purpose of depreciation and
amortization, when accounting for or measuring items such as allowances
for uncollectible accounts receivable and inventory obsolescence,
assumptions underlying the actuarial determination of provision for
pensions, income and other taxes, provisions, certain fair value
measures including those related to the valuation of share-based
payments and financial instruments, and when testing goodwill,
intangible assets and other assets for impairment. Actual results may
differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions to accounting estimates are recognized in the period in which
the estimates are revised and in any future periods affected.
3. SIGNIFICANT ACCOUNTING POLICIES
(a) New accounting standards
(i) Deferred Taxes - Recovery of Underlying Assets
The IASB issued an amendment to IAS 12, "Income Taxes" ("IAS 12
amendment"), which introduces an exception to the general measurement
requirements of IAS 12 in respect of investment properties measured at
fair value. The IAS 12 amendment is effective for annual periods
beginning on or after January 1, 2012. The IAS 12 amendment did not
have an impact on the Company's results of operations, financial
postion or disclosures.
(ii) Financial Instruments - Disclosures
On June 16, 2011 the IASB issued amendments to IAS 1, "Presentation of
Financial Statements." The amendments enhance the presentation of Other
Comprehensive Income ("OCI") in the financial statements. A requirement
has been added to present items in other comprehensive income grouped
on the basis of whether they may be subsequently reclassified to
earnings in order to more clearly show the effect the items of other
comprehensive income may have on future earnings. The amendments are
effective for annual periods beginning on or after July 1, 2012. The
amendments have not had an impact on the Company's presentation of
other comprehensive income.
(b) Recent accounting pronouncements
A number of new standards, amendments to standards and interpretations
have been issued but are not yet effective for the financial year
ending June 30, 2013, and accordingly, have not been applied in
preparing these consolidated financial statements:
(i) Consolidated Financial Statements
In May 2011 the IASB issued IFRS 10, "Consolidated Financial Statements"
("IFRS 10"), IFRS 11, "Joint Ventures" ("IFRS 11"), and IFRS 12,
"Disclosure of Interest in Other Entities" ("IFRS 12"). In addition,
the IASB amended IAS 27, "Consolidated and Separate Financial
Statements" ("IAS 27") and IAS 28, "Investments in Associates and Joint
Ventures" ("IAS 28"). The objective of IFRS 10 is to define the
principles of control and establish the basis of determining when and
how an entity should be included within a set of consolidated financial
statements. IFRS 11 establishes principles to determine the type of
joint arrangement and guidance for financial reporting activities
required by entities that have an interest in an arrangement that is
jointly controlled. IFRS 12 enables users of the financial statements
to evaluate the nature and risks associated with its interest in other
entities and the effects of those interests on its financial
performance.
IFRS 10, 11 and 12, and the amendments to IAS 27 and 28 are all
effective for annual periods beginning on or after January 1, 2013 and
must be applied retrospectively. For Corby, this set of standards and
amendments become effective July 1, 2013. The Company is currently
assessing the impact of IFRS 10, 11, and 12 and the amendments to IAS
27 and 28 on its consolidated financial statements.
(ii) Fair Value Measurement
On May 12, 2011 the IASB issued IFRS 13, "Fair Value Measurement" ("IFRS
13") which defines fair value, provides guidance in a single IFRS
framework for measuring fair value and identifies the required
disclosures pertaining to fair value measurement. IFRS 13 applies to
all International Financial Reporting Standards that require or permit
fair value measurements or disclosures. IFRS 13 defines fair value as
the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the
measurement date. This standard is effective for annual periods
beginning on or after January 1, 2013, and must be applied
retrospectively. For Corby this standard becomes effective July 1,
2013. The Company is currently assessing the impact of IFRS 13 on its
consolidated financial statements.
(iii) Employee Benefits
On June 16, 2011 the IASB issued amendments to IAS 19, "Employee
Benefits" ("IAS 19"), which eliminates the option to defer the
recognition of actuarial gains and losses through the "corridor"
approach, revises the presentation of changes in assets and liabilities
arising from defined benefit plans and enhances the disclosures for
defined benefit plans. IAS 19 is effective for annual periods beginning
on or after January 1, 2013, and must be applied retrospectively. For
Corby, the revisions to this standard become effective July 1, 2013.
The Company is currently assessing the impact of this amendment on its
consolidated financial statements.
(iv) Financial Instruments - Asset and Liability Offsetting
The IASB has issued amendments to IFRS 7 and IAS 32, "Financial
Instruments: Presentation" ("IAS 32"), which clarify the requirements
for offsetting financial instruments and require new disclosures on the
effect of offsetting arrangements on an entity's financial position.
The amendments to IFRS 7 are effective for annual periods beginning on
or after January 1, 2013 and must be applied retrospectively. For
Corby, this standard will become effective July 1, 2013. The Company is
assessing the impact of the amendments to IFRS 7 and IAS 32 on its
consolidated financial statements.
(v) Financial Instruments
The IASB has issued a new standard, IFRS 9, "Financial Instruments"
("IFRS 9"), which will ultimately replace IAS 39, "Financial
Instruments: Recognition and Measurement" ("IAS 39"). The replacement
of IAS 39 is a multi-phase project with the objective of improving and
simplifying the reporting for financial instruments and the issuance of
IFRS 9 is part of the first phase of this project. IFRS 9 uses a single
approach to determine whether a financial asset or liability is
measured at amortized cost or fair value, replacing the multiple rules
in IAS 39. For financial assets, the approach in IFRS 9 is based on how
an entity manages its financial instruments in the context of its
business model and the contractual cash flow characteristics of the
financial assets. IFRS 9 requires a single impairment method to be
used, replacing multiple impairment methods in IAS 39. For financial
liabilities measured at fair value, fair value changes due to changes
in an entity's credit risk are presented in other comprehensive income.
IFRS 9 is effective for annual periods beginning on or after January 1,
2015 and must be applied retrospectively. For Corby, this standard will
become effective July 1, 2015. The Company is currently assessing the
impact of the new standard on its consolidated financial statements.
4. ACCOUNTS RECEIVABLE
|
|
|
|
|
|
| Dec. 31, |
|
|
June 30,
|
|
|
Dec. 31,
|
| | |
|
|
|
| 2012 |
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
| $ | 19,133 |
|
$
|
19,722
|
|
$
|
20,707
|
|
Due from related parties
|
|
|
|
| 11,516 |
|
|
8,852
|
|
|
8,113
|
|
Other receivables
|
|
|
|
| 82 |
|
|
37
|
|
|
1,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| $ | 30,731 |
|
$
|
28,611
|
|
$
|
30,271
|
Other receivables included amounts owing from Brick Brewing Co., Limited
related to the sale of the Seagram Coolers brand on March 15, 2011. At
December 31, 2012 the balance represents interest accrued on the
secured promissory note receivable as described in Note 6 of these
financial statements. At December 31, 2011 this balance also included
amounts owing for inventory transferred as part of the Seagram Coolers'
sale transaction. The amount owing from Brick related to inventory was
paid in full during the year ended June 30, 2012. For additional
information regarding the sale of the Seagram Coolers brand, please
refer to Note 19 of the most recently prepared annual consolidated
financial statements for the year ended June 30, 2012.
5.INVENTORIES
|
|
|
|
|
|
| Dec. 31, |
|
|
June 30,
|
|
|
Dec. 31,
|
| | |
|
|
|
| 2012 |
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw materials
|
|
|
| $ | 1,860 |
|
$
|
1,597
|
|
$
|
2,087
|
|
Work-in-progress
|
|
|
|
| 38,098 |
|
|
40,703
|
|
|
42,388
|
|
Finished goods
|
|
|
|
| 6,748 |
|
|
5,460
|
|
|
4,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| $ | 46,706 |
|
$
|
47,760
|
|
$
|
49,089
|
The cost of inventory recognized as an expense and included in cost of
goods sold for the three and six months ended December 31, 2012 were
$10,844 and $22,198, (2011 - $13,652 and $30,347), respectively. During
the six month periods ended December 31, 2012 and 2011, the Company did
not record any significant write-downs of inventory as a result of net
realizable value being lower than cost. During the six month periods
ending December 31, 2012 and 2011, the Company did not reverse any
significant inventory write-downs recognized in previous periods.
6.NOTE RECEIVABLE
|
|
|
|
|
|
| Dec. 31, |
|
|
June 30,
|
|
|
Dec. 31,
|
| | |
|
|
|
| 2012 |
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note receivable
|
|
|
| $ | 1,800 |
|
$
|
1,800
|
|
$
|
2,400
|
|
Less: current portion
|
|
|
|
| 600 |
|
|
600
|
|
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| $ | 1,200 |
|
$
|
1,200
|
|
$
|
1,800
|
As part of the Company's sale of the Seagram Coolers brand on March 15,
2011, the purchase price was satisfied in part by a promissory note
secured by specific property and issued by the purchaser in favour of
Corby for $2,400, which will be paid in equal annual instalments of
$600 plus interest of 5% per annum, with the final payment due January
31, 2015. For additional information regarding this disposal
transaction, please refer to Note 19 of the most recently prepared
annual consolidated financial statements for the year ended June 30,
2012.
7. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
|
|
|
|
|
| Dec. 31, |
|
|
June 30,
|
|
|
Dec. 31,
|
| | |
|
|
|
| 2012 |
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables and accruals
|
|
| $ | 17,619 |
|
$
|
16,584
|
|
$
|
18,285
|
|
Due to related parties
|
|
|
|
| 6,711 |
|
|
5,816
|
|
|
6,850
|
| |
|
|
|
| $ | 24,330 |
|
$
|
22,400
|
|
$
|
25,135
|
8. DIVIDENDS
On November 7, 2012, the Board of Directors declared a special dividend
of $0.54 per common share, payable January 10, 2013, to shareholders of
record as at the close of business on December 14, 2012. Subsequent to
the quarter-ended December 31, 2012, and in line with the terms of the
dividend declaration just described, the Company paid the full amount
of the dividend of $15,373 on January 10, 2013. The payment was sourced
from the Company's deposits in cash management pools.
On February 6, 2013, subsequent to the quarter-ended December 31, 2012,
the Board of Directors declared its regular quarterly dividend of $0.17
per common share, payable March 15, 2013, to the shareholders of record
as at the close of business on February 28, 2013.
All dividends are in accordance with the Company's dividend policy.
9.REVENUE
The Company's revenue consists of the following streams:
|
|
|
|
|
| Three Months Ended |
|
| Six Months Ended |
|
|
|
|
|
| Dec. 31, |
|
|
Dec. 31,
|
|
| Dec. 31, |
|
|
Dec. 31,
|
|
|
|
|
|
| 2012 |
|
|
2011
|
|
| 2012 |
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Case good sales
|
|
| $ | 31,304 |
|
$
|
31,054
|
| $ | 59,824 |
|
$
|
62,081
|
|
Commissions
|
|
|
| 4,886 |
|
|
4,782
|
|
| 9,175 |
|
|
9,465
|
|
Other services
| | |
| 1,478 |
|
|
5,083
|
|
| 4,609 |
|
|
13,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | $ | 37,668 |
|
$
|
40,919
| | $ | 73,608 |
|
$
|
85,142
|
Commissions for the three and six month periods are shown net of
long-term representation rights amortization of $1,133 and $2,265,
(2011 - $1,133 and $2,265), respectively. Other services include
revenues incidental to the manufacture of case goods, logistics fees
and miscellaneous bulk spirit sales (the comparative period also
includes contract bottling revenues).
10.DISPOSAL TRANSACTION
On October 31, 2011, the Company completed a transaction to sell the
shares of the wholly-owned subsidiary that owned the manufacturing and
bottling facility located in Montreal, Quebec. The transaction resulted
in the sale of 17 brands, as well as the Montreal-based manufacturing
facility where a significant portion of the brands were produced, for a
total purchase price of $39,660; including the cost of inventory and
other working capital items associated with the brands and
manufacturing facility sold. For the six months ended December 31, 2011
the gain on sale was calculated as follows:
|
Proceeds, including inventory and other working capital items
|
|
|
|
$
|
39,660
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value of assets sold, including inventory and other working capital
items
|
|
|
|
(17,820)
|
|
Curtailment gain with respect to employee future benefit plans
|
|
|
|
|
2,168
|
|
Transaction costs
|
|
|
|
|
|
|
|
(2,476)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale before income taxes
|
|
|
|
|
|
|
21,532
|
|
Income taxes
|
|
|
|
|
|
|
|
(3,855)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on sale
|
|
|
|
|
|
|
$
|
17,677
|
Transaction costs includes $404 of costs expensed during the first
quarter ended September 30, 2011, where at that time they were
classified as "Other income and expenses" given the transaction had not
yet closed.
The agreement contains customary representations, warranties and
covenants. In addition, as part of the agreement, Corby agreed to
indemnify the purchaser, Sazerac Company, Inc. ("Sazerac"), in respect
of a misrepresentation, breach of covenant, pre-closing liabilities and
certain environmental matters. Based on current facts and
circumstances, no material liability is anticipated in respect of this
indemnification, and no provision has been made in the financial
results for this contingency.
11.OTHER INCOME AND EXPENSE
The Company's other income (expense) consist of the following amounts:
|
|
|
|
|
| Three Months Ended |
|
| Six Months Ended |
|
|
|
|
|
| Dec. 31, |
|
|
Dec. 31,
|
|
| Dec. 31, |
|
|
Dec. 31,
|
|
|
|
|
|
| 2012 |
|
|
2011
|
|
| 2012 |
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gains (losses)
| $ | 12 |
|
$
|
(48)
|
| $ | 29 |
|
$
|
33
|
|
Gains on disposal of property and equipment
|
| - |
|
|
86
|
|
| 69 |
|
|
86
|
Amortization of actuarial (losses) gains under defined
benefit plans
| | |
|
| (104) |
|
|
(60)
|
|
| (208) |
|
|
(48)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | $ | (92) |
|
$
|
(22)
|
| $ | (110) |
|
$
|
71
|
12. NET FINANCIAL INCOME
The Company's financial income (expense) consists of the following
amounts:
|
|
|
|
|
| Three Months Ended |
| Six Months Ended |
|
|
|
|
|
| Dec. 31, |
|
|
Dec. 31,
|
|
| Dec. 31, |
|
|
Dec. 31,
|
|
|
|
|
|
| 2012 |
|
|
2011
|
|
| 2012 |
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
| $ | 456 |
|
$
|
501
|
| $ | 912 |
|
$
|
996
|
|
Interest expense
|
|
|
| (29) |
|
|
(8)
|
|
| (77) |
|
|
(21)
|
|
Net financial impact of pensions
| |
| (93) |
|
|
(107)
|
|
| (186) |
|
|
(256)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | $ | 334 |
|
$
|
386
|
| $ | 649 |
|
$
|
719
|
13. EXPENSES BY NATURE
Earnings from operations include depreciation and amortization, as well
as personnel expenses as follows:
|
|
|
|
|
|
| Three Months Ended |
| Six Months Ended |
|
|
|
|
|
|
| Dec. 31, |
|
|
Dec. 31,
|
|
| Dec. 31, |
|
|
Dec. 31,
|
|
|
|
|
|
|
| 2012 |
|
|
2011
|
|
| 2012 |
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of property and equipment
|
| $ | 242 |
|
$
|
290
|
| $ | 482 |
|
$
|
726
|
|
Amortization of intangible assets
|
|
| 1,133 |
|
|
1,133
|
|
| 2,265 |
|
|
2,265
|
|
Salary and payroll costs
|
|
|
|
| 4,740 |
|
|
4,719
|
|
| 9,693 |
|
|
10,863
|
|
Expenses (recoveries) related to pensions and benefits
|
|
| 564 |
|
|
(1,743)
|
|
| 1,138 |
|
|
(1,252)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | $ | 6,679 |
|
$
|
4,399
|
| $ | 13,578 |
|
$
|
12,602
|
14. NET CHANGE IN NON-CASH WORKING CAPITAL BALANCES
|
|
|
|
|
| Three Months Ended |
|
| Six Months Ended |
|
|
|
|
|
| Dec. 31, |
|
|
Dec. 31,
|
|
| Dec. 31, |
|
|
Dec. 31,
|
|
|
|
|
|
| 2012 |
|
|
2011
|
|
| 2012 |
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
| $ | (605) |
|
$
|
(1,100)
|
| $ | (2,120) |
|
$
|
734
|
|
Inventories
|
|
|
| 334 |
|
|
3,272
|
|
| 1,054 |
|
|
4,348
|
|
Prepaid expenses
|
|
|
| (310) |
|
|
801
|
|
| (35) |
|
|
925
|
|
Income tax and other taxes recoverable / payable
|
| (1,380) |
|
|
(1,279)
|
|
| (891) |
|
|
(961)
|
|
Accounts payable and accrued liabilities
|
| (89) |
|
|
7,764
|
|
| 1,962 |
|
|
6,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | (2,050) |
|
$
|
9,458
|
| $ | (30) |
|
$
|
12,014
|
15. RELATED PARTY TRANSACTIONS
Transactions with parent, ultimate parent, and affiliates
The majority of Corby's issued and outstanding voting Class A shares are
owned by HWSL. HWSL is a wholly-owned subsidiary of PR. Therefore, HWSL
is Corby's parent and PR is Corby's ultimate parent. Affiliated
companies are subsidiaries which are controlled by Corby's parent
and/or ultimate parent.
The companies operate under the terms of agreements that became
effective on September 29, 2006. These agreements provide the Company
with the exclusive right to represent PR's brands in the Canadian
market for 15 years, as well as providing for the continuing production
of certain Corby brands by PR at its production facility in Windsor,
Ontario, for 10 years. Corby also manages PR's business interests in
Canada, including the Windsor production facility. Certain officers of
Corby have been appointed as directors and officers of PR's Canadian
entities, as approved by Corby's Board of Directors.
In addition to the aforementioned agreements, Corby signed an agreement
on September 26, 2008, with its ultimate parent to be the exclusive
Canadian representative for the ABSOLUT vodka and Plymouth gin brands,
for a five-year term expiring October 1, 2013. These brands were
acquired by PR subsequent to the original representation rights
agreement dated September 29, 2006.
On November 9, 2011, the Company announced that it has entered into an
agreement with PR for a new term for Corby's exclusive right to
represent ABSOLUT vodka and Plymouth gin brands in Canada from
September 30, 2013 to September 29, 2021, which is consistent with the
term of Canadian representation for the other PR brands in Corby's
portfolio. Under the agreement, Corby will pay the present value of $10
million (determined as at the agreement date) for the additional eight
years of the new term to PR at its commencement.
Effective as of July 1, 2012, the Company entered into a five year
agreement with Pernod Ricard USA, LLC ("PR USA"), an affiliated
company, which provides PR USA the exclusive rights to represent
Wiser's Canadian whisky and Polar Ice vodka in the US. Previously,
Wiser's Canadian whisky and Polar Ice vodka were represented by an
unrelated third party in this market. The agreement is effective for a
five year period ending June 30, 2017. Since the agreement with PR USA
is a related party transaction between Corby and PR USA, the agreement
was approved by the Independent Committee of the Board of Directors of
Corby following an extensive review, in accordance with Corby's related
party transaction policy.
Transactions between Corby and its parent, ultimate parent and
affiliates during the period are as follows:
|
|
|
|
| Three Months Ended |
| Six months ended |
|
|
|
|
|
| Dec. 31, |
|
|
Dec. 31,
|
|
| Dec. 31, |
|
|
Dec. 31,
|
|
|
|
|
|
| 2012 |
|
|
2011
|
|
| 2012 |
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales to related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions - parent, ultimate parent and affiliated companies
| $ | 5,180 |
|
$
|
5,012
|
| $ | 9,935 |
|
$
|
9,873
|
|
Blending and bottling services - parent
|
| - |
|
|
33
|
|
| - |
|
|
217
|
|
Products for resale at an export level - affiliated companies
|
| 913 |
|
|
119
|
|
| 1,679 |
|
|
248
|
|
Bulk spirits - parent
|
|
|
| - |
|
|
37
|
|
| 3 |
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 6,093 |
|
$
|
5,201
| | $ | 11,617 |
|
$
|
10,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of goods sold, purchased from related parties |
|
|
|
|
|
|
|
|
|
|
|
|
Distilling, blending, and production services - parent
| $ | 5,264 |
|
$
|
4,652
|
| $ | 10,320 |
|
$
|
9,073
|
|
Bulk spirits - parent
|
|
|
| - |
|
|
148
|
|
| - |
|
|
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 5,264 |
|
$
|
4,800
| | $ | 10,320 |
|
$
|
9,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Administrative services purchased from related parties |
|
|
|
|
|
|
|
|
|
|
|
|
Marketing, selling and administraton services- parent
| $ | 511 |
|
$
|
511
|
| $ | 1,022 |
|
$
|
1,022
|
Balances outstanding with related parties are due within 60 days, are to
be settled in cash and are unsecured.
Corby has a number of defined benefit pension plans; for the three and
six month periods ending December 31, 2012, contributions to these
plans totaled $306 and $636, (2011 - $322 and $639), respectively.
During the three and six month periods ending December 31, 2012, Corby
sold casks to its parent company for net proceeds of $nil and $150
(2011 - $168 and $168), respectively.
Deposits in cash management pools
Corby participates in a cash pooling arrangement under the Mirror
Netting Service Agreement together with PR's other Canadian affiliates,
the terms of which are administered by The Bank of Nova Scotia. The
Mirror Netting Services Agreement acts to aggregate each participant's
net cash balance for the purposes of having a centralized cash
management function for all of PR's Canadian affiliates, including
Corby.
As a result of Corby's participation in this agreement, Corby's credit
risk associated with its deposits in cash management pools is
contingent upon PR's credit rating. PR's credit rating as at February
6, 2013, as published by Standard & Poor's and Moody's, was BBB- and
Baa3, respectively. PR compensates Corby for the benefit it receives
from having the Company participate in the Mirror Netting Services
Agreement by paying interest to Corby based upon the 30-day LIBOR rate
plus 0.40%. During the three and six month periods ending December 31,
2012, Corby earned interest income of $429 and $861 from PR (2011 -
$463 and $850), respectively. Corby has the right to terminate its
participation in the Mirror Netting Services Agreement at any time,
subject to five days' written notice.
16. SEGMENT INFORMATION
Corby has two reportable segments: Case Goods and Commissions. Corby's
Case Goods segment derives its revenue from the production and
distribution of its owned beverage alcohol brands. Corby's portfolio of
owned-brands includes some of the most renowned and respected brands in
Canada, such as Wiser's Canadian whisky, Lamb's rum, Polar Ice vodka,
and McGuinness liqueurs.
Corby's Commissions segment earns commission income from the
representation of non-owned beverage alcohol brands in Canada. Corby
represents leading international brands such as ABSOLUT vodka, Chivas
Regal, The Glenlivet and Ballantine's scotches, Jameson Irish whiskey,
Beefeater gin, Malibu rum, Kahlúa liqueur, Mumm champagne, and Jacob's
Creek and Wyndham Estate wines.
The Commissions segment's financial results are fully reported as
"Commissions" in Note 9 of these interim condensd consolidated
statements. Therefore, a chart detailing operational results by segment
has not been provided as no additional meaningful information would
result.
SOURCE: Corby Distilleries Limited
